|
|
|
| Revenue and Expenses: Fiscal Year Ending June 30, 2005 |
|
|
|
| Revenue |
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
| Contributions |
|
$154,297 |
|
Program Services |
|
$181,568 |
|
|
|
|
|
|
|
| Government Grants |
|
$0 |
|
Administration |
|
$22,406 |
|
|
|
|
|
|
|
| Program Services |
|
$40,751 |
|
Fundraising |
|
$0 |
|
|
|
|
|
|
|
| Investments |
|
$263 |
|
Other |
|
$0 |
|
|
|
|
|
|
|
| Special Events |
|
$6,916 |
|
Total Expenditures |
|
$203,974 |
|
|
|
|
|
|
|
| Sales |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
$9,503 |
|
|
|
|
|
|
|
|
|
|
|
| Total Revenue |
|
$211,730 |
|
NET GAIN / LOSS |
|
$7,756 |
|
|
|
|
| Balance Sheet: Fiscal Year Ending June 30, 2005 |
|
| Assets |
|
July 1, 2004 |
|
June 30, 2005 |
|
Change |
|
|
|
|
|
|
|
| Cash & Equivalent |
|
$33,196 |
|
$13,271 |
|
$(19,925) |
|
|
|
|
|
|
|
| Accounts Receivable |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Pledges & Grants Receivable |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Receivables / Other |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Inventories for Sale or Use |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Investments / Securities |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Investments / Other |
|
$55,541 |
|
$0 |
|
$(55,541) |
|
|
|
|
|
|
|
| Fixed Assets |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Other |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Total Assets |
|
$88,737 |
|
$42,016 |
|
$(46,721) |
|
|
|
|
|
|
|
| Liabilities |
|
July 1, 2004 |
|
June 30, 2005 |
|
Change |
|
|
|
|
|
|
|
| Accounts Payable |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Grants Payable |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Deferred Revenue |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Loans & Notes |
|
$60,500 |
|
$0 |
|
$(60,500) |
|
|
|
|
|
|
|
| Tax-Exempt Bond Liabilities |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Other |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
| Total Liabilities |
|
$60,500 |
|
$20,225 |
|
$(40,227) |
|
|
|
|
|
|
|
| Fund Balance |
|
$28,237 |
|
$62,241 |
|
$34,004 |
|
|
|
